123 Belknap AveWest SpringfieldMA01089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Springfield at 123 Belknap Ave, West Springfield, MA, 01089 priced at $331,300 converts $3,000/mo rent into $911/mo cash flow after a $1,622/mo obligation. Total monthly income equals $3,000/mo, and annual cash flow totals $10,937/yr on $109,826 invested. Return on cash invested prints 29.87% in year one, and rental yield reads 10.87% against a $331,300 entry. Equity gained on principal adds $2,138/yr, while 5% annual appreciation compiles into $91,532 by year five. Five-year ROI reaches 156.42% and total cumulative return in cash sums $171,791. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $1,622/mo payment, not borrower’s personal income.
Single Family
Built in 1960
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01089, West Springfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,930 (100%) |
| Owner Occupied HU | 7,146 (55.3%) |
| Renter Occupied HU | 5,138 (39.7%) |
| Vacant Housing Units | 646 ( 5.0%) |
| Median Home Value | $352,299 |
| Average Home Value | $412,149 |
Housing Distribution
Address Breakdown
Residential
12,372
Single Family
10,000
Multi-Family
2,372
Businesses
1,291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A