609 W David Dr, Gulfport, MS, 39503 | $260/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1674 sft

7112 Melon Dr, Biloxi, MS, 39532

1 Bed
1 Bath
947 sft

2252 Beach Dr APT 603, Gulfport, MS, 39507

3 Bed
2 Bath
1001 sft

14040 Dunnbarton Dr, Gulfport, MS, 39503

1 Bed
1 Bath
1120 sft

435 Webster St, Bay Saint Louis, MS, 39520

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1481 sft

10411 3rd Ave, Diberville, MS, 39540

3 Bed
2 Bath
1383 sft

1050 Frank P Corso St, Biloxi, MS, 39530

3 Bed
2 Bath
1245 sft

346 Tanglewood Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1183 sft

13719 Fox Hill Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 609 W David Dr, Gulfport, MS, 39503 priced at $250,000 pairs $1,790/mo rent with $260/mo cash flow after a $1,224/mo payment. Total monthly income equals $1,790/mo, and annual cash flow comes to $3,117/yr on $82,875 invested. Return on cash invested is 23.67% in year one, and rental yield stands at 8.59% on a $250,000 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 122.93% and total cumulative return in cash reaches $101,878. For financing, Ziffy Mortgage’s DSCR program evaluates $1,790/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1972

0.26 Acres lot

$N/A/sqft

No HOA