11222 Cypress Bayou Dr, Gulfport, MS, 39503 | $252/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1204 sft

117 Hawthorne Dr, Long Beach, MS, 39560

3 Bed
1 Bath
1096 sft

16011 Road 428, Kiln, MS, 39556

3 Bed
2 Bath
2114 sft

14916 Dismuke Ave, Biloxi, MS, 39532

3 Bed
3 Bath
1697 sft

2205 Magazine St, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

3 Bed
2 Bath
1520 sft

104 Canal St, Gulfport, MS, 39507

4 Bed
2 Bath
1995 sft

100 Royal Dr, Long Beach, MS, 39560

Rental Income+ 1 more

3 Bed
3 Bath
1707 sft

126 Spanish Cv, Waveland, MS, 39576

Investment Property+ 1 more

3 Bed
2 Bath
1346 sft

174 Briarfield Ave, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 11222 Cypress Bayou Dr, Gulfport, MS, 39503 uses $92,820 cash to close to unlock $3,025/yr annual cash flow and $252/mo monthly cash flow. Total monthly income runs $1,984/mo, and a $1,370/mo payment keeps the spread at $252/mo. Purchase price stands at $280,000, and rental yield measures 8.5% with $1,984/mo rent. Return on cash invested shows 23.17% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 120.36% and total cumulative return in cash records $111,717. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,984/mo property income covering a $1,370/mo payment rather than investor’s personal income.

Single Family

Built in 2002

0.39 Acres lot

$N/A/sqft

No HOA