609 S Harvard StPerrytonTX79070
Nearby investment properties with comparable rents
- 4 Bed
- 2 Bath
- 1881 sft
- 3 Bed
- 3 Bath
- 1807 sft
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Perryton at 609 S Harvard St, Perryton, TX, 79070 priced at $158,300 converts $2,093/mo rent into $967/mo cash flow after a $775/mo obligation. Total monthly income equals $2,093/mo, and annual cash flow totals $11,605/yr on $52,476 invested. Return on cash invested prints 42.02% in year one, and rental yield reads 15.87% against a $158,300 entry. Equity gained on principal adds $1,021/yr, while 5% annual appreciation compiles into $43,735 by year five. Five-year ROI reaches 222.74% and total cumulative return in cash sums $116,888. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,093/mo property income covering a $775/mo payment, not borrower’s personal income.
Single Family
Built in 1953
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79070, Perryton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,219 (100%) |
| Owner Occupied HU | 2,591 (61.4%) |
| Renter Occupied HU | 904 (21.4%) |
| Vacant Housing Units | 724 (17.2%) |
| Median Home Value | $152,797 |
| Average Home Value | $197,450 |
Housing Distribution
Address Breakdown
Residential
3,528
Single Family
3,401
Multi-Family
127
Businesses
487
Nearby investment properties with comparable rents
- 4 Bed
- 2 Bath
- 1881 sft
- 3 Bed
- 3 Bath
- 1807 sft
Nearby investment properties with comparable prices