2214 Harvard DrPerrytonTX79070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Perryton at 2214 Harvard Dr, Perryton, TX, 79070 earns $72/mo cash flow from $1,064/mo rent with a $683/mo payment. Total monthly income totals $1,064/mo, and annual cash flow totals $861/yr on $46,244 capital. ROI tracks 21.77% on current figures, and rental yield reads 9.15% at a $139,500 purchase. Equity gained on principal adds $900/yr, and 5% annual appreciation supports $38,541 over five years. Five-year ROI reaches 114.07% and total cumulative return in cash sums $52,749. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,064/mo property income instead of your personal income.
Single Family
Built in 1965
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79070, Perryton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,219 (100%) |
| Owner Occupied HU | 2,591 (61.4%) |
| Renter Occupied HU | 904 (21.4%) |
| Vacant Housing Units | 724 (17.2%) |
| Median Home Value | $152,797 |
| Average Home Value | $197,450 |
Housing Distribution
Address Breakdown
Residential
3,528
Single Family
3,401
Multi-Family
127
Businesses
487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices