Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woodstock at 605 Cedar Ct, Woodstock, VA, 22664 offers $2,321/mo rent that, after a $1,768/mo payment, leaves $162/mo cash flow. Total monthly income is $2,321/mo, and annual cash flow is $1,940/yr on $119,738 cash. Return on cash invested measures 21.53% in year one, and rental yield stands at 7.71% at a $361,200 entry. Equity gained on principal adds $2,331/yr while 5% annual appreciation compounds into $99,793 by year five. Five-year ROI records 111.24% and total cumulative return in cash reaches $133,202. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,321/mo property income versus a $1,768/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22664, Woodstock, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,272 (100%) |
| Owner Occupied HU | 2,596 (60.8%) |
| Renter Occupied HU | 1,270 (29.7%) |
| Vacant Housing Units | 406 ( 9.5%) |
| Median Home Value | $312,162 |
| Average Home Value | $355,664 |
Residential
4,137
Single Family
3,933
Multi-Family
204
Businesses
529
Date | Event | Price |
|---|---|---|
| 2025-09-10 | Listing removed | $365,000 |
| 2025-08-26 | Listed for sale | $365,000 |
| 2016-07-08 | Sold | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $1521.92 | N/A | $237,800 | N/A |
| 2023-10-24 | N/A | N/A | $237,800 | N/A |
| 2022-10-24 | N/A | N/A | $237,800 | 36.28% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
