1309 Pendleton LnStrasburgVA22657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Strasburg at 1309 Pendleton Ln, Strasburg, VA, 22657 listed at $318,500 pairs $2,274/mo rent with a $1,559/mo payment to leave $370/mo cash flow. Total monthly income runs $2,274/mo, and annual cash flow reaches $4,440/yr on $105,583 cash to close. Return on cash invested measures 24.11% in year one, and rental yield registers 8.57% at a $318,500 basis. Equity gained on principal adds $2,055/yr, and annual property appreciation at 5% supports $87,996 by year five. Five-year ROI tracks 125.1% and total cumulative return in cash totals $132,084. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,274/mo property income relative to a $1,559/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2005
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22657, Strasburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 3,821 (67.8%) |
| Renter Occupied HU | 1,423 (25.2%) |
| Vacant Housing Units | 392 ( 7.0%) |
| Median Home Value | $295,039 |
| Average Home Value | $322,860 |
Housing Distribution
Address Breakdown
Residential
5,306
Single Family
5,104
Multi-Family
202
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices