








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Edinburg at 100 Orchard St, Edinburg, VA, 22824 earns $577/mo cash flow from $2,146/mo rent with a $1,285/mo payment. Total monthly income totals $2,146/mo, and annual cash flow totals $6,919/yr on $87,019 capital. ROI tracks 27.86% on current figures, and rental yield reads 9.81% at a $262,500 purchase. Equity gained on principal adds $1,694/yr, and 5% annual appreciation supports $72,524 over five years. Five-year ROI reaches 145.22% and total cumulative return in cash sums $126,370. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,146/mo property income instead of your personal income.
Single Family
Built in 1972
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22824, Edinburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,046 (100%) |
| Owner Occupied HU | 2,086 (68.5%) |
| Renter Occupied HU | 589 (19.3%) |
| Vacant Housing Units | 371 (12.2%) |
| Median Home Value | $307,692 |
| Average Home Value | $360,337 |
Residential
2,709
Single Family
2,618
Multi-Family
91
Businesses
160
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Melissa Andrews • Johnston and Rhodes Real Estate
Mls Name: Bright MLS
Mls ID: #VASH2013012