3504 N Main StToms BrookVA22660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Toms Brook at 3504 N Main St, Toms Brook, VA, 22660 uses $87,185 cash to close to unlock $2,953/yr annual cash flow and $246/mo monthly cash flow. Total monthly income runs $1,818/mo, and a $1,287/mo payment keeps the spread at $246/mo. Purchase price stands at $263,000, and rental yield measures 8.3% with $1,818/mo rent. Return on cash invested shows 23.3% in year one, and 5% annual appreciation builds toward $72,662 over five years. Five-year ROI reaches 120.78% and total cumulative return in cash records $105,299. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,818/mo property income covering a $1,287/mo payment rather than investor’s personal income.
Single Family
Built in 1896
4,792 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22660, Toms Brook, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 768 (100%) |
| Owner Occupied HU | 561 (73.0%) |
| Renter Occupied HU | 109 (14.2%) |
| Vacant Housing Units | 98 (12.8%) |
| Median Home Value | $313,000 |
| Average Home Value | $334,474 |
Housing Distribution
Address Breakdown
Residential
702
Single Family
702
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Braden Miller • ERA Oakcrest Realty, Inc.
Mls Name: Bright MLS
Mls ID: #VASH2013496