Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Trenton at 603 W State St, Trenton, NJ, 08618 offers a 12.06% rental yield on a $345,200 purchase with $3,468/mo rent. Total monthly income registers $3,468/mo, and a $1,690/mo payment leaves $1,007/mo available for distribution. Annual cash flow reaches $12,085/yr on $114,434 to close, and return on cash invested stands at 30.47% in year one. Equity gained on principal adds $2,228/yr while 5% annual appreciation supports $95,372 over five years. Portfolio math shows five-year ROI at 160.74% and total cumulative return in cash at $183,943. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,468/mo property income against a $1,690/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1916
3,201 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08618, Trenton, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,741 (100%) |
| Owner Occupied HU | 5,649 (35.9%) |
| Renter Occupied HU | 8,035 (51.0%) |
| Vacant Housing Units | 2,057 (13.1%) |
| Median Home Value | $244,052 |
| Average Home Value | $307,479 |
Residential
14,218
Single Family
11,289
Multi-Family
2,929
Businesses
565
Date | Event | Price |
|---|---|---|
| 2025-09-27 | Listing removed | $349,900 |
| 2024-10-01 | Listed for sale | $349,900 |
| 2020-04-01 | Sold | $60,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-05 | $4872.84 | N/A | $84,000 | N/A |
| 2024-11-05 | $4872.84 | 4.47% | $84,000 | N/A |
| 2023-11-05 | $4664.52 | N/A | $84,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
