251 Ellis RdWillow GrovePA19090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willow Grove at 251 Ellis Rd, Willow Grove, PA, 19090 uses $144,203 cash to close to unlock $1,159/yr annual cash flow and $97/mo monthly cash flow. Total monthly income runs $2,947/mo, and a $2,129/mo payment keeps the spread at $97/mo. Purchase price stands at $435,000, and rental yield measures 8.13% with $2,947/mo rent. Return on cash invested shows 20.71% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 107.63% and total cumulative return in cash records $155,208. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,947/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Single Family
Built in 1935
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19090, Willow Grove, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,567 (100%) |
| Owner Occupied HU | 5,330 (62.2%) |
| Renter Occupied HU | 2,881 (33.6%) |
| Vacant Housing Units | 356 ( 4.2%) |
| Median Home Value | $384,154 |
| Average Home Value | $462,993 |
Housing Distribution
Address Breakdown
Residential
8,175
Single Family
6,468
Multi-Family
1,707
Businesses
978
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Miranda Speich • Keller Williams Real Estate-Langhorne
Mls Name: Bright MLS
Mls ID: #PAMC2165082