Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cotulla at 603 Medina, Cotulla, TX, 78014 listed at $139,000 pairs $1,607/mo rent with a $680/mo payment to leave $619/mo cash flow. Total monthly income runs $1,607/mo, and annual cash flow reaches $7,427/yr on $46,079 cash to close. Return on cash invested measures 36.03% in year one, and rental yield registers 13.87% at a $139,000 basis. Equity gained on principal adds $897/yr, and annual property appreciation at 5% supports $38,403 by year five. Five-year ROI tracks 190.47% and total cumulative return in cash totals $87,764. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,607/mo property income relative to a $680/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78014, Cotulla, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,207 (100%) |
| Owner Occupied HU | 1,132 (51.3%) |
| Renter Occupied HU | 438 (19.8%) |
| Vacant Housing Units | 637 (28.9%) |
| Median Home Value | $104,835 |
| Average Home Value | $146,592 |
Residential
1,723
Single Family
1,648
Multi-Family
75
Businesses
273
Date | Event | Price |
|---|---|---|
| 2024-05-14 | Price change | $139,000 |
| 2024-04-01 | Price change | $144,000 |
| 2024-03-25 | Listed for sale | $149,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | N/A | N/A | $69,080 | 5.05% |
| 2022-08-13 | N/A | N/A | $65,760 | -1.11% |
| 2021-08-13 | N/A | N/A | $66,500 | -1.12% |
No similar price properties found nearby.
Listed by: Terri Marshall • Tina Kahlig & Assoc. R.E.
Mls Name: SABOR
Mls Provider:
Mls ID: #1761450
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
