200 W Frio StDilleyTX78017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dilley at 200 W Frio St, Dilley, TX, 78017 earns $28/mo cash flow from $1,585/mo rent with a $1,072/mo payment. Total monthly income totals $1,585/mo, and annual cash flow totals $331/yr on $72,599 capital. ROI tracks 20.36% on current figures, and rental yield reads 8.68% at a $219,000 purchase. Equity gained on principal adds $1,413/yr, and 5% annual appreciation supports $60,506 over five years. Five-year ROI reaches 106.51% and total cumulative return in cash sums $77,325. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,585/mo property income instead of your personal income.
Single Family
Built in 1965
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78017, Dilley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,833 (100%) |
| Owner Occupied HU | 870 (47.5%) |
| Renter Occupied HU | 529 (28.9%) |
| Vacant Housing Units | 434 (23.7%) |
| Median Home Value | $126,923 |
| Average Home Value | $136,146 |
Housing Distribution
Address Breakdown
Residential
1,048
Single Family
1,048
Multi-Family
0
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices