Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cotulla at 506 2nd, Cotulla, TX, 78014 listed at $120,000 pairs $965/mo rent with a $587/mo payment to leave $112/mo cash flow. Total monthly income runs $965/mo, and annual cash flow reaches $1,344/yr on $39,780 cash to close. Return on cash invested measures 23.29% in year one, and rental yield registers 9.65% at a $120,000 basis. Equity gained on principal adds $774/yr, and annual property appreciation at 5% supports $33,154 by year five. Five-year ROI tracks 122.16% and total cumulative return in cash totals $48,595. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $965/mo property income relative to a $587/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2008
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78014, Cotulla, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,207 (100%) |
| Owner Occupied HU | 1,132 (51.3%) |
| Renter Occupied HU | 438 (19.8%) |
| Vacant Housing Units | 637 (28.9%) |
| Median Home Value | $104,835 |
| Average Home Value | $146,592 |
Residential
1,723
Single Family
1,648
Multi-Family
75
Businesses
273
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Terri Marshall • Tina Kahlig & Assoc. R.E.
Mls Name: LERA MLS
Mls ID: #1911706
