Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whitney at 602 Hcr #1212, Whitney, TX, 76692 listed at $630,000 pairs $2,226/mo rent with a $3,084/mo payment. Total monthly income runs $2,226/mo. Return on cash invested measures 7.01% in year one, and rental yield registers 4.24% at a $630,000 basis. Equity gained on principal adds $4,065/yr, and annual property appreciation at 5% supports $174,057 by year five. Five-year ROI tracks 34.85% and total cumulative return in cash totals $72,238. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,226/mo property income relative to a $3,084/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1996
68.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2024-04-30 | Listed for sale | $630,000 |
| 2024-04-12 | Listing removed | N/A |
| 2023-10-13 | Listed for sale | $639,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $6.61 | N/A | $1,585 | 9.99% |
| 2022-08-16 | $6.61 | -0.15% | $1,441 | 10.00% |
| 2021-08-16 | $6.62 | 6.60% | $1,310 | 42.39% |
Listed by: Lori Proctor • 24:15 Realty
Mls Name: NTREIS
Mls ID: #20602020
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
