Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hillsboro at 220 Hcr #1363, Hillsboro, TX, 76645 earns $83/mo cash flow from $1,896/mo rent with a $1,248/mo payment. Total monthly income totals $1,896/mo, and annual cash flow totals $993/yr on $84,533 capital. ROI tracks 21.08% on current figures, and rental yield reads 8.92% at a $255,000 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 over five years. Five-year ROI reaches 110.35% and total cumulative return in cash sums $93,284. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,896/mo property income instead of your personal income.
Manufactured
Built in 2003
3.72 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $255,000 |
| 2020-12-15 | Sold | N/A |
| 2020-10-28 | Pending sale | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $1211.09 | 8.65% | $224,410 | 14.64% |
| 2023-04-24 | $1114.67 | 17.33% | $195,750 | 24.59% |
| 2022-04-24 | $950.01 | 39.05% | $157,120 | 50.61% |
Listed by: Shirley Sanders • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20913970
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
