Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,613/mo, and a $1,116/mo payment. Purchase price stands at $228,000, and rental yield measures 8.49% with $1,613/mo rent. Return on cash invested shows 16.61% in year one, and 5% annual appreciation builds toward $62,992 over five years. Five-year ROI reaches 87.55% and total cumulative return in cash records $66,171. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,613/mo property income covering a $1,116/mo payment rather than investor’s personal income.
Single Family
Built in 1960
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $228,000 |
| 2019-05-31 | Sold | N/A |
| 2019-05-10 | Pending sale | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | N/A | N/A | $277,420 | N/A |
| 2023-05-29 | $6173.33 | 5.19% | $277,420 | 18.31% |
| 2022-05-29 | $5868.53 | 1.87% | $234,495 | 6.21% |
Listed by: David Ellis • David Ellis Real Estate
Mls Name: NTREIS
Mls ID: #20950950
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
