Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Coleman at 601 W Walnut St, Coleman, TX, 76834 with 5% annual appreciation on a $306,000 basis while $2,634/mo rent supports operations. Total monthly income totals $2,634/mo and a $1,498/mo payment preserves $458/mo for cash returns. Annual cash flow comes to $5,492/yr on $101,439 deployed, and return on cash invested reaches 25.32% in year one. Equity gained on principal adds $1,975/yr, and five-year appreciation sums $84,542 alongside rental yield of 10.33%. Five-year ROI measures 133.1% and total cumulative return in cash totals $135,012.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,634/mo property income versus a $1,498/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1900
0.27 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | N/A | N/A | $406,450 | 105.40% |
| 2023-10-09 | $3557.80 | -34.85% | $197,880 | N/A |
| 2022-10-09 | $5460.91 | 0.56% | $197,880 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
