Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bangs at 401 S 6th St, Bangs, TX, 76823 earns $77/mo cash flow from $1,986/mo rent with a $1,314/mo payment. Total monthly income totals $1,986/mo, and annual cash flow totals $922/yr on $89,008 capital. ROI tracks 20.94% on current figures, and rental yield reads 8.88% at a $268,500 purchase. Equity gained on principal adds $1,733/yr, and 5% annual appreciation supports $74,182 over five years. Five-year ROI reaches 109.61% and total cumulative return in cash sums $97,558. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,986/mo property income instead of your personal income.
Single Family
Built in 1973
1.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76823, Bangs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,280 (100%) |
| Owner Occupied HU | 843 (65.9%) |
| Renter Occupied HU | 246 (19.2%) |
| Vacant Housing Units | 191 (14.9%) |
| Median Home Value | $177,123 |
| Average Home Value | $238,600 |
Residential
968
Single Family
932
Multi-Family
36
Businesses
76
Date | Event | Price |
|---|---|---|
| 2025-03-30 | Listed for sale | $268,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-31 | $2327.26 | N/A | $183,906 | 10.00% |
| 2023-03-31 | N/A | N/A | $167,187 | 10.00% |
| 2022-03-31 | $2432.85 | N/A | $151,988 | 10.00% |
Listed by: Jackie Randle • Randle Realty
Mls Name: NTREIS
Mls ID: #20886626
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
