60 Harmon Rd,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at 60 Harmon Rd, Hopkins, SC, 29061 listed at $315,202 pairs $2,550/mo rent with a $1,543/mo payment to leave $638/mo cash flow. Total monthly income runs $2,550/mo, and annual cash flow reaches $7,658/yr on $104,489 cash to close. Return on cash invested measures 27.24% in year one, and rental yield registers 9.71% at a $315,202 basis. Equity gained on principal adds $2,034/yr, and annual property appreciation at 5% supports $87,085 by year five. Five-year ROI tracks 142.01% and total cumulative return in cash totals $148,389. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,550/mo property income relative to a $1,543/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).