1069 Goose Branch Dr, Hopkins, SC, 29061 | $914/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
2025 sft

1023 Peaceful Fawn Dr, Elgin, SC, 29045

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

2 Bed
2 Bath
1462 sft

121 Tennis View Ct, Lexington, SC, 29073

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

103 Prairie Grass Way #HP51O8, Columbia, SC, 29212

3 Bed
2 Bath
1796 sft

113 Chapelwood Dr, Columbia, SC, 29229

3 Bed
2 Bath
1382 sft

604 Cedar Field Ln, West Columbia, SC, 29170

3 Bed
3 Bath
1446 sft

1099 Cornelia St, Elgin, SC, 29045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 1069 Goose Branch Dr, Hopkins, SC, 29061 offers a 11.42% rental yield on a $267,990 purchase with $2,550/mo rent. Total monthly income registers $2,550/mo, and a $1,312/mo payment leaves $914/mo available for distribution. Annual cash flow reaches $10,967/yr on $88,839 to close, and return on cash invested stands at 32.25% in year one. Equity gained on principal adds $1,729/yr while 5% annual appreciation supports $74,041 over five years. Portfolio math shows five-year ROI at 168.92% and total cumulative return in cash at $150,066. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,550/mo property income against a $1,312/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

4,791 sqft lot

$N/A/sqft

$485 annually HOA