804 Cattle Egret Ln, Hopkins, SC, 29061 | $934/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
2025 sft

1023 Peaceful Fawn Dr, Elgin, SC, 29045

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

2 Bed
2 Bath
1462 sft

121 Tennis View Ct, Lexington, SC, 29073

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

103 Prairie Grass Way #HP51O8, Columbia, SC, 29212

3 Bed
2 Bath
1796 sft

113 Chapelwood Dr, Columbia, SC, 29229

3 Bed
2 Bath
1382 sft

604 Cedar Field Ln, West Columbia, SC, 29170

3 Bed
3 Bath
1446 sft

1099 Cornelia St, Elgin, SC, 29045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 804 Cattle Egret Ln, Hopkins, SC, 29061 at $267,990 posts ROI 32.52% with $934/mo cash flow from $2,550/mo rent. Total monthly income equals $2,550/mo, and annual cash flow records $11,202/yr on $88,839 to close. Return on cash invested measures 32.52% and rental yield reads 11.42% at the current $267,990. Equity gained on principal adds $1,729/yr, and 5% annual appreciation supports $74,041 by year five. Five-year ROI prints 170.27% and total cumulative return in cash totals $151,266.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,550/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

6,969 sqft lot

$N/A/sqft

$250 annually HOA