Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Beeville at 5996 Yucca Trl, Beeville, TX, 78102 offers $2,400/mo rent that, after a $1,306/mo payment, leaves $503/mo cash flow. Total monthly income is $2,400/mo, and annual cash flow is $6,033/yr on $88,427 cash. Return on cash invested measures 26.73% in year one, and rental yield stands at 10.8% at a $266,749 entry. Equity gained on principal adds $1,721/yr while 5% annual appreciation compounds into $73,698 by year five. Five-year ROI records 140.64% and total cumulative return in cash reaches $124,368. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,400/mo property income versus a $1,306/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1982
4.98 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chet Polniazek • 1st Texas Realty Services
Mls Name: South Texas MLS
Mls ID: #464602
