413 Paul Pl, Beeville, TX, 78102 | $478/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

413 Paul Pl, Beeville, TX, 78102 | $478/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
932 sft

297 Vista Dr, Sandia, TX, 78383

2 Bed
2 Bath
1072 sft

100 Lake Meadow Dr, Mathis, TX, 78368

3 Bed
2 Bath
1950 sft

197 Freeman Cir, George West, TX, 78022

5 Bed
2 Bath
1834 sft

107 E Lakefield Dr, Mathis, TX, 78368

Nearby investment properties with comparable prices

2 Bed
3 Bath
1200 sft

570 Ranger Dr, Sandia, TX, 78383

3 Bed
2 Bath
1144 sft

118 Minson Dr, Sandia, TX, 78383

2 Bed
2 Bath
2122 sft

218 Live Oak Ln, Sandia, TX, 78383

3 Bed
1 Bath
1320 sft

141 Horseshoe Clf, Mathis, TX, 78383

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beeville at 413 Paul Pl, Beeville, TX, 78102 offers $2,071/mo rent that, after a $1,096/mo payment, leaves $478/mo cash flow. Total monthly income is $2,071/mo, and annual cash flow is $5,742/yr on $74,256 cash. Return on cash invested measures 27.64% in year one, and rental yield stands at 11.09% at a $224,000 entry. Equity gained on principal adds $1,445/yr while 5% annual appreciation compounds into $61,887 by year five. Five-year ROI records 145.55% and total cumulative return in cash reaches $108,079. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,071/mo property income versus a $1,096/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1970

7,501 sqft lot

$N/A/sqft

No HOA

More details about the property

This home really sparkles and shines! Here's a beautifully remodeled 4 bedroom, 2 bath home. It is complete with a silver metal roof. The living room is next to the kitchen, which creates a great open feel. The beautiful white kitchen features granite counters and a sparkling gray subway tile backsplash. Range, refrigerator and microwave are included. Appealing vinyl plank flooring is found throughout the house. Two of the bedrooms have bay windows which adds nice curb-appeal! One of the baths features an oversized shower with beautiful tile work, including decorative panels and tile on the ceiling. With a split floor plan design, the primary suite is adjoined by a beautiful tile bath also with decorative tile work. The closet is truly huge! There is a bonus storage closet that can be used for whatever needs to be stored. Glass doors in the living room, open out to a new wood deck with a railing around it. The spacious backyard has a new wood privacy fence. The landscaping in the front and backyard, is so nice! More: new ceiling fans, new light fixtures, vanities-and more. Call for a tour of this sparkling home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,895 (100%)
Owner Occupied HU	4,742 (53.3%)
Renter Occupied HU	2,799 (31.5%)
Vacant Housing Units	1,354 (15.2%)
Median Home Value	$137,047
Average Home Value	$178,028