








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Beeville at 1415 Mockingbird Ln, Beeville, TX, 78102 with 5% annual appreciation on a $290,000 basis while $2,088/mo rent supports operations. Total monthly income totals $2,088/mo and a $1,419/mo payment preserves $19/mo for cash returns. Annual cash flow comes to $230/yr on $96,135 deployed, and return on cash invested reaches 20.15% in year one. Equity gained on principal adds $1,871/yr, and five-year appreciation sums $80,122 alongside rental yield of 8.64%. Five-year ROI measures 105.41% and total cumulative return in cash totals $101,332.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,088/mo property income versus a $1,419/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Date | Event | Price |
|---|---|---|
| 2024-10-19 | Listed for sale | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $270,250 | N/A |
| 2023-02-12 | $4896.88 | -9.06% | $270,250 | -4.74% |
| 2022-02-12 | $5384.51 | N/A | $283,700 | 25.83% |



Listed by: Alexandra Reason • Coldwell Banker Pacesetter Steel Realtors
Mls Name: Bee County AOR
Mls ID: #113184
Disclaimer: Copyright Bee County Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.