Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beeville at 1412 Oriole Ln, Beeville, TX, 78102 earns $235/mo cash flow from $1,800/mo rent with a $1,077/mo payment. Total monthly income totals $1,800/mo, and annual cash flow totals $2,824/yr on $72,930 capital. ROI tracks 23.78% on current figures, and rental yield reads 9.82% at a $220,000 purchase. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 over five years. Five-year ROI reaches 124.87% and total cumulative return in cash sums $91,067. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,800/mo property income instead of your personal income.
Single Family
Built in 1976
8,877 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Price change | $220,000 |
| 2024-10-22 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $198,830 | N/A |
| 2023-02-12 | $797.82 | -24.12% | $198,830 | 21.14% |
| 2022-02-12 | $1051.48 | N/A | $164,130 | 25.81% |
Listed by: Beverly Landrum • South Texas Land and Home
Mls Name: Bee County AOR
Mls ID: #113198
Disclaimer: Copyright Bee County Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
