








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Hernando at 597 Shadow View Dr, Hernando, MS, 38632 generates $3,199/mo in rent and, after a $1,950/mo payment, leaves $746/mo in cash flow. Total monthly income is $3,199/mo, and annual cash flow is $8,955/yr on $132,103 invested. Return on cash invested sits at 26.69% in year one, and rental yield is 9.63% on a $398,500 entry. Equity gained on principal adds $2,571/yr, while 5% annual appreciation builds toward $110,098 over five years. Five-year ROI reaches 139.17% and total cumulative return in cash sums $183,853. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,199/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
0.75 Acres lot
$N/A/sqft
$175 annually HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $398,500 |
| 2024-10-04 | Price change | $399,500 |
| 2024-06-04 | Price change | $420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-29 | $1626.59 | N/A | $19,224 | N/A |
| 2022-01-29 | $1626.59 | N/A | $19,224 | N/A |
| 2021-01-29 | $1626.59 | N/A | $19,224 | N/A |



Listed by: Kimberly Starnes • RE/MAX Realty Group
Mls Name: MLS United
Mls ID: #4076174
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.