9765 Holly Springs Rd, Hernando, MS, 38632 | $639/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1671 sft

7927 Ironwood Dr, Southaven, MS, 38671

4 Bed
3 Bath
2856 sft

7715 Ellendale Rd, Olive Branch, MS, 38654

4 Bed
3 Bath
2286 sft

7873 Meadow Ridge Ln, Olive Branch, MS, 38654

3 Bed
2 Bath
2014 sft

8321 Waverly Cv, Olive Branch, MS, 38654

Nearby investment properties with comparable prices

3 Bed
2 Bath
2048 sft

7592 Lowrance Rd, Memphis, TN, 38125

3 Bed
2 Bath
1750 sft

10035 Tally Ho Dr, Olive Branch, MS, 38654

3 Bed
2 Bath
1462 sft

2833 Mount Pleasant St, Hernando, MS, 38632

3 Bed
3 Bath
1926 sft

7475 Kingsland Dr, Memphis, TN, 38125

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hernando at 9765 Holly Springs Rd, Hernando, MS, 38632 offers a 9.6% rental yield on a $340,000 purchase with $2,719/mo rent. Total monthly income registers $2,719/mo, and a $1,664/mo payment leaves $639/mo available for distribution. Annual cash flow reaches $7,662/yr on $112,710 to close, and return on cash invested stands at 26.71% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,936 over five years. Portfolio math shows five-year ROI at 139.22% and total cumulative return in cash at $156,918. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,719/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2021

1.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,513 (100%)
Owner Occupied HU	10,035 (80.2%)
Renter Occupied HU	1,589 (12.7%)
Vacant Housing Units	889 ( 7.1%)
Median Home Value	$352,383
Average Home Value	$379,373