5927 Bayshire RdSpringfieldVA22152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Springfield at 5927 Bayshire Rd, Springfield, VA, 22152 generates $2,760/mo in rent and, after a $2,080/mo payment, leaves $220/mo in cash flow. Total monthly income is $2,760/mo, and annual cash flow is $2,635/yr on $140,888 invested. Return on cash invested sits at 21.78% in year one, and rental yield is 7.79% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 112.6% and total cumulative return in cash sums $158,645. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Townhouse
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22152, Springfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,292 (100%) |
| Owner Occupied HU | 8,349 (81.1%) |
| Renter Occupied HU | 1,605 (15.6%) |
| Vacant Housing Units | 338 ( 3.3%) |
| Median Home Value | $672,656 |
| Average Home Value | $694,129 |
Housing Distribution
Address Breakdown
Residential
10,278
Single Family
9,169
Multi-Family
1,109
Businesses
490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anna Ghen • KW Metro Center
Mls Name: Bright MLS
Mls ID: #VAFX2288282