3615 Wharf Ln, Triangle, VA, 22172 | $188/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3615 Wharf Ln, Triangle, VA, 22172 | $188/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1969 sft

4909 Potomac Highlands Cir, Triangle, VA, 22172

3 Bed
4 Bath
2360 sft

3965 Shire Meadow Ln, Triangle, VA, 22172

4 Bed
4 Bath
2360 sft

18245 Summit Pointe Dr, Triangle, VA, 22172

3 Bed
4 Bath
1785 sft

18353 Reaper Hill Ct, Triangle, VA, 22172

Nearby investment properties with comparable prices

3 Bed
4 Bath
1254 sft

308 Ben Neuis Pl, Fredericksburg, VA, 22405

2 Bed
2 Bath
1570 sft

6257 Autumn Leaf Dr #6257, Fredericksburg, VA, 22407

3 Bed
2 Bath
1124 sft

10 Rosewood St, Fredericksburg, VA, 22405

2 Bed
2 Bath
1545 sft

70 Aspen Hill Dr, Fredericksburg, VA, 22406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Triangle at 3615 Wharf Ln, Triangle, VA, 22172 generates $2,394/mo in rent and, after a $1,806/mo payment, leaves $188/mo in cash flow. Total monthly income is $2,394/mo, and annual cash flow is $2,259/yr on $122,324 invested. Return on cash invested sits at 21.76% in year one, and rental yield is 7.79% on a $369,000 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 112.49% and total cumulative return in cash sums $137,607. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,394/mo property income rather than buyer’s personal income.

Townhouse

Built in 1988

1,742 sqft lot

$N/A/sqft

No HOA

More details about the property

BEAUTIFUL 3 BEDROOMS, 2 AND A HALF BATHROOMS TOWNHOUSE. LOW PROPERTY TAX RATE, WELL MAINTAINED WITH LARGE KITCHEN W/ NEW RANGE HOOD, WASH & DRYER, CERAMIC TILE IN KITCHEN, MAIN LEVEL HALLWAY AND BATHROOMS. NEW ROOF (2 YEARS), NEW WINDOWS (1 YEAR), NEWER A/C SYSTEM (3 YEARS), NEW FLOORING IN MASTER BEDROOM AND UPPER LEVEL HALLWAY. LARGE LIVING ROOM WITH DINING AREA. SLIDING GLASS DOOR LEADS TO BACKYARD PATIO, SHED & TREE VIEW. FULLY FENCED. CONVENIENTLY LOCATED CLOSE TO i95, COMMUTER PARKING/BUS/SLUG LOT, QUANTICO,SCHOOLS & SHOPPING. WHY RENT IF YOU CAN OWN YOUR OWN HOME.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22172, Triangle, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,876 (100%)
Owner Occupied HU	2,231 (57.6%)
Renter Occupied HU	1,539 (39.7%)
Vacant Housing Units	106 ( 2.7%)
Median Home Value	$606,909
Average Home Value	$603,662