








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Alexandria at 8607 Village Way UNIT 7/8607D, Alexandria, VA, 22309 offers a 10.49% rental yield on a $339,990 purchase with $2,972/mo rent. Total monthly income registers $2,972/mo, and a $1,664/mo payment leaves $940/mo available for distribution. Annual cash flow reaches $11,276/yr on $112,707 to close, and return on cash invested stands at 29.91% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,933 over five years. Portfolio math shows five-year ROI at 156.22% and total cumulative return in cash at $176,067. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,972/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22309, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,839 (100%) |
| Owner Occupied HU | 7,561 (63.9%) |
| Renter Occupied HU | 3,721 (31.4%) |
| Vacant Housing Units | 557 ( 4.7%) |
| Median Home Value | $650,103 |
| Average Home Value | $734,196 |
Residential
11,668
Single Family
10,066
Multi-Family
1,602
Businesses
509
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Carrie Shokraei • RE/MAX Allegiance
Mls Name: Bright MLS
Mls ID: #VAFX2274696