810 Belmont Bay Dr APT 303, Woodbridge, VA, 22191 | 6.35% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

810 Belmont Bay Dr APT 303, Woodbridge, VA, 22191 | 6.35% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2082 sft

902 Kings Crest Dr, Stafford, VA, 22554

2 Bed
2 Bath
- sft

58 Andrew St, Stafford, VA, 22556

3 Bed
2 Bath
1248 sft

79 Pine View Dr, Fredericksburg, VA, 22406

1 Bed
2 Bath
1190 sft

245 Paynes Ln, Stafford, VA, 22554

Nearby investment properties with comparable prices

2 Bed
1 Bath
1027 sft

6 Mavel Pl, Stafford, VA, 22554

$ 385,000

ROI

Cash Flow/m

3 Bed
4 Bath
2352 sft

207 Wimbeldon Ct #210, Stafford, VA, 22556

3 Bed
4 Bath
1960 sft

205 Stafford Mews Ln, Stafford, VA, 22556

3 Bed
3 Bath
2068 sft

508 Kings Crest Dr, Stafford, VA, 22554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,038/mo, and a $1,884/mo payment. Purchase price stands at $385,000, and rental yield measures 6.35% with $2,038/mo rent. Return on cash invested shows 17.44% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 89.29% and total cumulative return in cash records $113,962. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,038/mo property income covering a $1,884/mo payment rather than investor’s personal income.

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to the beautiful Belmont Bay. This one bedroom third floor unit offers stunning views of the bay, 1 and 1/2 bathrooms, laundry in unit, an assigned parking space, and stunning rooftop views of Belmont Bay. Dark engineered hardwood flooring flows through the living area and the den with gorgeous built in shelving and work space, The kitchen is a dream with sleek white cabinetry with decorative glass doors, granite countertops, cooktop and tile backsplash. The primary suite includes dual closets, ceiling fan and ensuite bathroom with large soaking tub and separate shower. The River Club Condos are 24 hr secure access, have a private garage parking (space #10 for this unit), and walkable to the community pool, tennis courts, tot lot/playground, and the VRE-Station. Living in Belmont Bay is like no other. The waterfront community has an active social committee which provides events year round and a summer concert series at the Marina. You are minutes from major commuter routes, shopping, dining, and most recently added shops and a restaurant right in the community. Don't miss the chance to make this the place you will love to call home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22191, Woodbridge, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,248 (100%)
Owner Occupied HU	14,469 (55.1%)
Renter Occupied HU	10,876 (41.4%)
Vacant Housing Units	903 ( 3.4%)
Median Home Value	$476,309
Average Home Value	$547,997