3176 Summit Square Dr #4-E3OaktonVA22124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oakton at 3176 Summit Square Dr #4-E3, Oakton, VA, 22124 earns $702/mo cash flow from $2,346/mo rent with a $1,346/mo payment. Total monthly income totals $2,346/mo, and annual cash flow totals $8,425/yr on $91,163 capital. ROI tracks 29.15% on current figures, and rental yield reads 10.24% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 152.17% and total cumulative return in cash sums $138,719. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,346/mo property income instead of your personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22124, Oakton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,671 (100%) |
| Owner Occupied HU | 5,593 (83.8%) |
| Renter Occupied HU | 816 (12.2%) |
| Vacant Housing Units | 262 ( 3.9%) |
| Median Home Value | $970,461 |
| Average Home Value | $1,060,523 |
Housing Distribution
Address Breakdown
Residential
6,592
Single Family
5,891
Multi-Family
701
Businesses
364
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices