Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woonsocket at 59 Saint Simon St, Woonsocket, RI, 02895 offers $2,874/mo rent that, after a $2,080/mo payment, leaves $100/mo cash flow. Total monthly income is $2,874/mo, and annual cash flow is $1,198/yr on $140,888 cash. Return on cash invested measures 20.76% in year one, and rental yield stands at 8.11% at a $425,000 entry. Equity gained on principal adds $2,742/yr while 5% annual appreciation compounds into $117,420 by year five. Five-year ROI records 107.84% and total cumulative return in cash reaches $151,937. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,874/mo property income versus a $2,080/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1938
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02895, Woonsocket, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,850 (100%) |
| Owner Occupied HU | 7,080 (35.7%) |
| Renter Occupied HU | 11,367 (57.3%) |
| Vacant Housing Units | 1,403 ( 7.1%) |
| Median Home Value | $343,428 |
| Average Home Value | $368,259 |
Residential
17,434
Single Family
13,667
Multi-Family
3,767
Businesses
1,186
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for sale | $425,000 |
| 2022-06-24 | Sold | $305,000 |
| 2020-11-18 | Sold | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $4592.00 | N/A | $328,500 | N/A |
| 2022-10-14 | $4592.00 | 25.88% | $328,500 | 113.87% |
| 2021-10-14 | $3648.00 | -1.03% | $153,600 | N/A |
Listed by: Emma Parker • Edge Realty RI
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1370453
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 State-Wide MLS, Inc. All rights reserved.
