5838 Greensboro RdCrawfordvilleGA30631
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 5838 Greensboro Rd, Crawfordville, GA, 30631 in Crawfordville hard to pass up. The 12.95% gross yield on a $134,900 purchase results in $1,456/mo in rent and $635/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.40). Annual cash flow of $7,615, five-year appreciation of $37,270, and $1,242/yr in equity build-up combine for a projected total cumulative return of $91,974.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13% | 8.0% |
| Monthly Cash Flow | $635 | $1,200 |
City averages based on Crawfordville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,456 |
| Total Monthly Debt Service | $767 |
| DSCR Ratio | 1.90x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1997
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30631, Crawfordville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 940 (100%) |
| Owner Occupied HU | 531 (56.5%) |
| Renter Occupied HU | 173 (18.4%) |
| Vacant Housing Units | 236 (25.1%) |
| Median Home Value | $86,528 |
| Average Home Value | $139,082 |
Housing Distribution
Address Breakdown
Residential
759
Single Family
759
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1997
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30631, Crawfordville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 940 (100%) |
| Owner Occupied HU | 531 (56.5%) |
| Renter Occupied HU | 173 (18.4%) |
| Vacant Housing Units | 236 (25.1%) |
| Median Home Value | $86,528 |
| Average Home Value | $139,082 |
Housing Distribution
Address Breakdown
Residential
759
Single Family
759
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices