207 Willow StUnion PointGA30669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Union Point at 207 Willow St, Union Point, GA, 30669 priced at $160,000 pairs $1,245/mo rent with $271/mo cash flow after a $783/mo payment. Total monthly income equals $1,245/mo, and annual cash flow comes to $3,256/yr on $53,040 invested. Return on cash invested is 26.05% in year one, and rental yield stands at 9.34% on a $160,000 basis. Equity gained on principal adds $1,032/yr, and 5% annual appreciation accumulates to $44,205 by year five. Five-year ROI measures 135.7% and total cumulative return in cash reaches $71,978. For financing, Ziffy Mortgage’s DSCR program evaluates $1,245/mo property income against a $783/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1989
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30669, Union Point, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,521 (100%) |
| Owner Occupied HU | 916 (60.2%) |
| Renter Occupied HU | 367 (24.1%) |
| Vacant Housing Units | 238 (15.6%) |
| Median Home Value | $140,789 |
| Average Home Value | $255,344 |
Housing Distribution
Address Breakdown
Residential
1,345
Single Family
1,345
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taylor Cornell • American Realty Professionals of Georgia, LLC.
Mls Name: FMLS GA
Mls ID: #7611621