Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Rock at 5837 Urbano Bnd, Round Rock, TX, 78665 generates $2,380/mo in rent and, after a $1,522/mo payment, leaves $90/mo in cash flow. Total monthly income is $2,380/mo, and annual cash flow is $1,081/yr on $103,097 invested. Return on cash invested sits at 20.96% in year one, and rental yield is 9.18% on a $311,000 entry. Equity gained on principal adds $2,007/yr, while 5% annual appreciation builds toward $85,924 over five years. Five-year ROI reaches 110.05% and total cumulative return in cash sums $113,457. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,380/mo property income rather than buyer’s personal income.
Condo
Built in 2018
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,760 (100%) |
| Owner Occupied HU | 17,201 (62.0%) |
| Renter Occupied HU | 8,905 (32.1%) |
| Vacant Housing Units | 1,654 ( 6.0%) |
| Median Home Value | $496,086 |
| Average Home Value | $530,706 |
Residential
26,214
Single Family
21,047
Multi-Family
5,167
Businesses
792
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listing removed | $314,900 |
| 2025-07-26 | Contingent | $314,900 |
| 2025-06-29 | Price change | $314,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $6106.32 | 11.50% | $318,743 | 10.00% |
| 2023-10-17 | $5476.71 | -9.75% | $289,766 | 10.00% |
| 2022-10-17 | $6068.38 | -0.46% | $263,424 | 10.00% |
Listed by: N/A • N/A
Mls Name: Kuper Sotheby's International Realty
Mls ID: #7444478
