Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jarrell at 352 Enforcer Loop, Jarrell, TX, 76537 priced at $264,400 converts $2,039/mo rent into $159/mo cash flow after a $1,294/mo obligation. Total monthly income equals $2,039/mo, and annual cash flow totals $1,907/yr on $87,649 invested. Return on cash invested prints 22.08% in year one, and rental yield reads 9.25% against a $264,400 entry. Equity gained on principal adds $1,706/yr, while 5% annual appreciation compiles into $73,049 by year five. Five-year ROI reaches 115.71% and total cumulative return in cash sums $101,419. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,039/mo property income covering a $1,294/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Listing removed | $288,080 |
| 2025-06-20 | Pending sale | $288,080 |
| 2025-06-06 | Price change | $277,131 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-07 | $1105.12 | N/A | $66,000 | N/A |
Listed by: N/A • N/A
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A
