Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 5820 Harper Park Dr UNIT 15, Austin, TX, 78735 listed at $688,300 pairs $4,402/mo rent with a $3,369/mo payment. Total monthly income runs $4,402/mo. Return on cash invested measures 17.3% in year one, and rental yield registers 7.67% at a $688,300 basis. Equity gained on principal adds $4,441/yr, and annual property appreciation at 5% supports $190,165 by year five. Five-year ROI tracks 90.11% and total cumulative return in cash totals $204,050. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,402/mo property income relative to a $3,369/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78735, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,118 (100%) |
| Owner Occupied HU | 4,009 (39.6%) |
| Renter Occupied HU | 5,480 (54.2%) |
| Vacant Housing Units | 629 ( 6.2%) |
| Median Home Value | $878,102 |
| Average Home Value | $1,077,110 |
Residential
10,517
Single Family
5,945
Multi-Family
4,572
Businesses
795
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Listing removed | $3,795 |
| 2025-09-03 | Price change | $3,795 |
| 2025-08-30 | Listed for rent | $2,695 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $11753.32 | 30.41% | $593,058 | -1.60% |
| 2023-10-17 | $9012.88 | -8.93% | $602,698 | 5.26% |
| 2022-10-17 | $9896.54 | N/A | $572,587 | 10.00% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
