Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at MERRICK II Plan, Provence, Austin, TX, 78738 generates $7,152/mo in rent and, after a $4,865/mo payment, leaves $84/mo in cash flow. Total monthly income is $7,152/mo, and annual cash flow is $1,006/yr on $326,993 invested. Return on cash invested sits at 20.37% in year one, and rental yield is 8.64% on a $993,900 entry. Equity gained on principal adds $6,413/yr, while 5% annual appreciation builds toward $274,596 over five years. Five-year ROI reaches 106.48% and total cumulative return in cash sums $348,188. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,152/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78738, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,817 (100%) |
| Owner Occupied HU | 9,948 (72.0%) |
| Renter Occupied HU | 3,060 (22.1%) |
| Vacant Housing Units | 809 ( 5.9%) |
| Median Home Value | $863,930 |
| Average Home Value | $1,035,231 |
Residential
13,242
Single Family
11,168
Multi-Family
2,074
Businesses
914
Date | Event | Price |
|---|---|---|
| 2024-09-25 | Price change | $993,900 |
| 2024-08-31 | Listed for sale | $1,058,900 |
| 2023-12-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Drees Custom Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A
