577 Wooded Crossing CirSaint AugustineFL32084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Augustine at 577 Wooded Crossing Cir, Saint Augustine, FL, 32084 generates $2,732/mo in rent and, after a $1,471/mo payment, leaves $588/mo in cash flow. Total monthly income is $2,732/mo, and annual cash flow is $7,051/yr on $99,620 invested. Return on cash invested sits at 26.99% in year one, and rental yield is 10.91% on a $300,513 entry. Equity gained on principal adds $1,939/yr, while 5% annual appreciation builds toward $83,026 over five years. Five-year ROI reaches 142.06% and total cumulative return in cash sums $141,521. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,732/mo property income rather than buyer’s personal income.
Townhouse
Built in 2008
2,613 sqft lot
$N/A/sqft
$150 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teresa Jacalone • Watson Realty Corp (US1 South)
Mls Name: St Augustine St Johns County BOR
Mls Provider:
Mls ID: #254204
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. 2025 St Augustine & St. Johns County Board of REALTORS. All rights reserved.