575 Roxella Ln APT DLas VegasNV89110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 575 Roxella Ln APT D, Las Vegas, NV, 89110 priced at $174,500 converts $1,488/mo rent into $277/mo cash flow after a $854/mo obligation. Total monthly income equals $1,488/mo, and annual cash flow totals $3,322/yr on $57,847 invested. Return on cash invested prints 25.65% in year one, and rental yield reads 10.23% against a $174,500 entry. Equity gained on principal adds $1,126/yr, while 5% annual appreciation compiles into $48,211 by year five. Five-year ROI reaches 134.64% and total cumulative return in cash sums $77,886. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,488/mo property income covering a $854/mo payment, not borrower’s personal income.
Condo
Built in 1982
3,249 sqft lot
$N/A/sqft
$203 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89110, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,572 (100%) |
| Owner Occupied HU | 13,373 (56.7%) |
| Renter Occupied HU | 9,449 (40.1%) |
| Vacant Housing Units | 750 ( 3.2%) |
| Median Home Value | $341,585 |
| Average Home Value | $386,143 |
Housing Distribution
Address Breakdown
Residential
22,586
Single Family
19,113
Multi-Family
3,473
Businesses
560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices