745 N Royal Crest Cir UNIT 141,Las Vegas,NV,89169

Investment Highlights

Investment property for sale in Las Vegas at 745 N Royal Crest Cir UNIT 141, Las Vegas, NV, 89169 offers a 9.02% rental yield on a $165,000 purchase with $1,240/mo rent. Total monthly income registers $1,240/mo, and a $808/mo payment leaves $286/mo available for distribution. Annual cash flow reaches $3,435/yr on $54,698 to close, and return on cash invested stands at 26.19% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 136.04% and total cumulative return in cash at $74,411. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,240/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.