5731 W 92nd Ave UNIT #150WestminsterCO80031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westminster at 5731 W 92nd Ave UNIT #150, Westminster, CO, 80031 listed at $364,500 pairs $3,258/mo rent with a $1,784/mo payment to leave $716/mo cash flow. Total monthly income runs $3,258/mo, and annual cash flow reaches $8,590/yr on $120,832 cash to close. Return on cash invested measures 27.02% in year one, and rental yield registers 10.73% at a $364,500 basis. Equity gained on principal adds $2,352/yr, and annual property appreciation at 5% supports $100,705 by year five. Five-year ROI tracks 141.99% and total cumulative return in cash totals $171,570. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,258/mo property income relative to a $1,784/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1974
1,045 sqft lot
$N/A/sqft
$418 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80031, Westminster, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,390 (100%) |
| Owner Occupied HU | 10,441 (60.0%) |
| Renter Occupied HU | 6,104 (35.1%) |
| Vacant Housing Units | 845 ( 4.9%) |
| Median Home Value | $597,319 |
| Average Home Value | $610,643 |
Housing Distribution
Address Breakdown
Residential
15,714
Single Family
11,669
Multi-Family
4,045
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jian Fang • Netue Properties
Mls Name: IRES
Mls Provider:
Mls ID: #1013731
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.