1147 S Ventura Circle #DAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1147 S Ventura Circle #D, Aurora, CO, 80017 uses $102,732 cash to close to unlock $2,635/yr annual cash flow and $220/mo monthly cash flow. Total monthly income runs $2,520/mo, and a $1,517/mo payment keeps the spread at $220/mo. Purchase price stands at $309,900, and rental yield measures 9.76% with $2,520/mo rent. Return on cash invested shows 22.47% in year one, and 5% annual appreciation builds toward $85,620 over five years. Five-year ROI reaches 118.22% and total cumulative return in cash records $121,452. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Townhouse
Built in 1996
N/A lot
$N/A/sqft
$480 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dawn Green • Real Broker, LLC DBA Real
Mls Name: REcolorado
Mls Provider:
Mls ID: #4281431
Disclaimer: 2026 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)