Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,154/mo, and a $2,436/mo payment. Purchase price stands at $497,700, and rental yield measures 7.6% with $3,154/mo rent. Return on cash invested shows 17.11% in year one, and 5% annual appreciation builds toward $137,505 over five years. Five-year ROI reaches 89.02% and total cumulative return in cash records $146,874. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,154/mo property income covering a $2,436/mo payment rather than investor’s personal income.
Single Family
Built in 2016
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,812 (100%) |
| Owner Occupied HU | 6,198 (22.3%) |
| Renter Occupied HU | 18,974 (68.2%) |
| Vacant Housing Units | 2,640 ( 9.5%) |
| Median Home Value | $612,487 |
| Average Home Value | $657,273 |
Residential
27,427
Single Family
8,392
Multi-Family
19,035
Businesses
1,854
Date | Event | Price |
|---|---|---|
| 2025-05-13 | Listing removed | $510,000 |
| 2025-01-23 | Listed for sale | $510,000 |
| 2024-12-02 | Listing removed | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $8029.83 | 8.40% | $518,320 | 19.23% |
| 2023-06-25 | $7407.60 | -15.55% | $434,720 | N/A |
| 2022-06-25 | $8771.64 | 3.72% | $434,720 | 10.81% |
Listed by: N/A • N/A
Mls Name: Ebby Halliday Realtors
Mls Provider:
Mls ID: #20819079
