730 Pinehill LnGrand PrairieTX75052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Prairie at 730 Pinehill Ln, Grand Prairie, TX, 75052 priced at $273,500 converts $2,680/mo rent into $735/mo cash flow after a $1,339/mo obligation. Total monthly income equals $2,680/mo, and annual cash flow totals $8,817/yr on $90,665 invested. Return on cash invested prints 29.63% in year one, and rental yield reads 11.76% against a $273,500 entry. Equity gained on principal adds $1,765/yr, while 5% annual appreciation compiles into $75,563 by year five. Five-year ROI reaches 156.2% and total cumulative return in cash sums $141,620. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,680/mo property income covering a $1,339/mo payment, not borrower’s personal income.
Single Family
Built in 1975
9,234 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Housing Distribution
Address Breakdown
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Van Lam • LPT Realty, LLC
Mls Name: NTREIS
Mls ID: #21092679