5701 West Berkshire RoadEnosburg FallsVT05450
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 5701 West Berkshire Road, Enosburg Falls, VT, 05450 in Enosburg Falls: $3,917/mo in rent, $990/mo net, 10.68% gross yield, all on a $439,900 acquisition. The 1.98 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $121,536 in value, and $4,052/yr in principal paydown steadily builds equity. Projected total cumulative return: $231,452.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $990 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,917 |
| Total Monthly Debt Service | $2,752 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05450, Enosburg Falls, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,330 (100%) |
| Owner Occupied HU | 1,605 (68.9%) |
| Renter Occupied HU | 468 (20.1%) |
| Vacant Housing Units | 257 (11.0%) |
| Median Home Value | $323,996 |
| Average Home Value | $337,086 |
Housing Distribution
Address Breakdown
Residential
1,889
Single Family
1,889
Multi-Family
0
Businesses
116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
- 3 Bed
- 3 Bath
- 1590 sft
- 3 Bed
- 3 Bath
- 1590 sft
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05450, Enosburg Falls, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,330 (100%) |
| Owner Occupied HU | 1,605 (68.9%) |
| Renter Occupied HU | 468 (20.1%) |
| Vacant Housing Units | 257 (11.0%) |
| Median Home Value | $323,996 |
| Average Home Value | $337,086 |
Housing Distribution
Address Breakdown
Residential
1,889
Single Family
1,889
Multi-Family
0
Businesses
116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
- 3 Bed
- 3 Bath
- 1590 sft
- 3 Bed
- 3 Bath
- 1590 sft
Listed by: N/A • N/A
Mls Name: PrimeMLS
Mls ID: #5087048