57 Reeves RoadSwantonVT05488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swanton at 57 Reeves Road, Swanton, VT, 05488 offers $3,403/mo rent that, after a $1,835/mo payment, leaves $909/mo cash flow. Total monthly income is $3,403/mo, and annual cash flow is $10,906/yr on $124,279 cash. Return on cash invested measures 28.68% in year one, and rental yield stands at 10.89% at a $374,900 entry. Equity gained on principal adds $2,419/yr while 5% annual appreciation compounds into $103,578 by year five. Five-year ROI records 150.5% and total cumulative return in cash reaches $187,039. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,403/mo property income versus a $1,835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05488, Swanton, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,772 (100%) |
| Owner Occupied HU | 2,503 (66.4%) |
| Renter Occupied HU | 690 (18.3%) |
| Vacant Housing Units | 579 (15.3%) |
| Median Home Value | $333,682 |
| Average Home Value | $378,596 |
Housing Distribution
Address Breakdown
Residential
3,335
Single Family
3,276
Multi-Family
59
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices