Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fredericksburg at 57 Fishel Hill Ln, Fredericksburg, TX, 78671 offers $2,711/mo rent that, after a $4,527/mo payment. Total monthly income is $2,711/mo. Return on cash invested measures 4.81% in year one, and rental yield stands at 3.52% at a $925,000 entry. Equity gained on principal adds $5,969/yr while 5% annual appreciation compounds into $255,560 by year five. Five-year ROI records 23.08% and total cumulative return in cash reaches $70,249. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,711/mo property income versus a $4,527/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
9.95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78671, Stonewall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 367 (100%) |
| Owner Occupied HU | 239 (65.1%) |
| Renter Occupied HU | 45 (12.3%) |
| Vacant Housing Units | 83 (22.6%) |
| Median Home Value | $317,500 |
| Average Home Value | $411,391 |
Residential
223
Single Family
223
Multi-Family
0
Businesses
96
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $925,000 |
| 2025-06-26 | Listing removed | $925,000 |
| 2025-01-18 | Listed for sale | $925,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | N/A | N/A | $569,000 | N/A |
| 2023-07-02 | $3187.25 | -10.45% | $569,000 | 20.35% |
| 2022-07-02 | $3559.30 | 4.99% | $472,790 | 5.79% |
Listed by: Shelton Neffendorf • eXp Realty-Absolute Charm Real Estate Group
Mls Name: CHCBOR
Mls Provider:
Mls ID: #98164
Disclaimer: Copyright Central Hill Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
